CAM True-Up Tenant worksheet

Chapter 3 · Operating expenses

What are operating-expense pass-throughs?

Guide · August 2026 · Not legal or accounting advice

An operating-expense pass-through is a cost the lease lets the landlord recover from tenants on top of base rent. The label changes — CAM, additional rent, OpEx, NNN. The question does not: which dollars are recoverable, and what is your share.

Base rent versus pass-throughs

Base rent is the periodic amount in the rent exhibit — dollars per year, or dollars per square foot per year, sometimes with scheduled bumps. It is not a function of last year’s landscaping invoice. You owe it whether the parking lot was sealed or not.

A pass-through is additional rent that is a function of cost. The lease defines a pool (operating expenses, CAM, tax, insurance, or some combination), defines your share, and requires you to pay that share. During the year the landlord usually bills an estimate. After year-end they settle. That settlement is the same event described in what a CAM true-up is, even when the packet never uses the word CAM.

The economic difference is risk. Base rent puts cost inflation on the landlord unless the lease has bumps or a reset. A pass-through puts defined operating risk on the tenant. Hybrid forms — a base year, an expense stop, a cap — split that risk. None of those forms has a “typical % of rent” that this site will invent. Your share is the fraction and the definition in the lease.

Gross, modified gross, base-year, expense stop, NNN

These are concepts, not statutes. Two leases that both say “modified gross” on the cover can compute additional rent differently. Read the definitions. The labels below are only so you can recognize the structure you are in.

No typical percentage

You will hear rules of thumb — CAM as a percent of sales, OpEx as a percent of rent, a “normal” stop. They are not in your contract and they are not used on this site. A controller reconstructing a statement needs the lease’s share and the lease’s definition, not a hallway average.

What often sits in OpEx

Leases define “Operating Expenses,” “CAM,” or “Additional Rent” differently. Common buckets, and the usual questions inside each:

If the definition does not include a cost, it is not a pass-through just because it appears on a ledger. If the exclusions exhibit names a cost, it should not be in the pool even if the definition is broad. Read both.

Estimates during the year versus year-end settlement

Landlords rarely wait for December invoices. They bill a monthly estimate — a budget, last year’s actuals plus a guess, or a stipulated dollar amount. That estimate is additional rent. Paying it on time does not mean you agreed the year-end pool is correct. It means you paid the installment the lease required.

If the estimate looks high relative to last year’s statement, ask for the budget and the assumptions (occupancy, insurance renewal, a planned capital project that may not be recoverable). If it looks low, do not assume a gift. A large true-up invoice in Q1 is how a low estimate gets corrected. Some leases allow a mid-year revision; treat a revision as a new installment schedule, not as a settlement.

After the books close, the landlord should produce actual recoverable expenses, apply the lease’s allocation (pro-rata, maybe a gross-up, maybe a fee, maybe a cap or a base-year subtraction), subtract estimates paid, and send a statement. That is the same event described on the CAM reconciliation page, even when the packet is titled “operating expenses” or “additional rent.”

your share of the recoverable pool − estimates paid = true-up (owe or credit)

On a base-year or expense-stop lease the “pool” in that line is the excess over the base or the stop, not the whole building spend. Reconstruct the base-year number with the same definitions used this year. A base year that was not grossed up, if the lease required it to be, will understate the stop and overstate every later true-up.

EXAMPLE 5 · same sample, OpEx reading

Share of a stated pool

Homepage sample, used here only as arithmetic. Building GLA 100,000. Tenant 8,500 (8.5%). Stated recoverable OpEx $420,000. Estimates paid $32,000.

8.5% × $420,000 = $35,700 allocated

$35,700 − $32,000 = $3,700 due

If this were a base-year lease and the base-year recoverable OpEx (same definitions) were $390,000, the excess pool would be $30,000, allocated $2,550, and the true-up would be $2,550 − $32,000 = a $29,450 credit — because the estimates were collected as if the tenant owed a share of the whole pool, not of the excess. That second path is not a recommendation. It is a reminder to identify the structure before you share the $420,000. The sample’s $390,000 is the homepage “prior year” figure, reused here to show the arithmetic of a stop, and labeled as an example.

Gross-up and occupancy from the OpEx angle

Gross-up shows up in two OpEx settings, and they are easy to confuse.

Current-year gross-up. Variable expenses this year are restated to a target occupancy (95% in many leases; a lease term, not a market law) so a low-occupancy year does not understate the tenant’s share of janitorial and similar lines. Fixed expenses — tax, insurance, a roof that costs what it costs — are not supposed to be grossed up. The reconciliation chapter works 82% → 95% on a variable piece of the homepage sample.

Base-year gross-up. The same idea, applied to the comparison year so a lightly occupied base year does not become a permanently low stop. If this year’s OpEx is grossed up and the base year was not, you are comparing a restated number to a raw number. Ask for both occupancy figures and both calculations.

Occupancy support is not a courtesy. It is the only way to test the factor. A rent roll, a month-by-month certificate, or the workpaper behind the 82% — whatever the landlord used — should be on the backup list. If they cannot show occupancy, they cannot show the gross-up.

Operating expenses are supposed to be the building’s cost of operations, not a second profit center on top of base rent — unless the lease expressly allows a fee or a markup. Two patterns create a second recovery.

Related-party vendors. The landlord, the management company, and a landscaping, security, or construction affiliate share an owner. The invoice in the pool may include a markup over the affiliate’s cost. Some leases limit related-party charges to a competitive or stated amount. Some require disclosure. Ask for the vendor list with ownership noted, and for the bid or the cost-plus support on the largest related-party lines.

Double recovery. The same dollars collected twice. Insurance proceeds for a repair that also sits in CAM. A warranty payment. A judgment. An amount charged directly to a tenant (after-hours HVAC, a tenant’s negligence, an exclusive-use repair) that was not credited out of the shared pool. A management fee plus the same on-site salaries the fee was meant to replace, if the lease treats the fee as a substitute. An estimate that was never subtracted. None of these is automatically improper in every form. All of them are reasons to ask for the credit side of the ledger, not only the debit side.

The exclusions checklist is where you mark these. The request is the same: general ledger, related-party invoices, and a list of recoveries already removed.

How this feeds the calculator

The homepage calculator does not know whether your lease is NNN, modified gross, or base-year. It knows a pool, a denominator, estimates, and the usual adjustments (occupancy, gross-up target, admin fee, optional prior year and cap). You have to feed it the pool the lease describes.

Type the landlord’s numbers and see the headline true-up on the page. The optional $79 landlord packet is a two-page worksheet — line-item math plus a blank exclusion checklist — not an audit and not a subscription. It does not decide whether a cost is recoverable. You mark that against the lease.

Related chapters

CAM True-Up is a self-serve calculator and printable worksheet. It is not legal, tax, accounting, or real-estate advice and does not create a professional-client relationship. Lease language, local practice, and the landlord’s backup control. Do not pay or refuse a true-up invoice based solely on this site. If you are in a dispute, get a lawyer.